{"data":{"name":"com.codonvaluation.mcp/codon-valuation","title":"Codon Valuation","description":"Indicative US 409A and UK EMI share value estimates from cap table and financial inputs. Read-only.","version":"1.0.1","websiteUrl":"https://mcp.codonvaluation.com","repositoryUrl":null,"remotes":[{"url":"https://mcp.codonvaluation.com/mcp","type":"streamable-http"}],"packages":[],"status":"active","isLatest":true,"publishedAt":"2026-10-12T22:05:45.249Z","updatedAt":"2026-10-12T22:05:45.249Z","source":"official-registry","verification":"official","confidence":100,"stars":null,"sources":[{"stars":null,"title":"Codon Valuation","source":"official-registry","sourceId":"com.codonvaluation.mcp/codon-valuation","updatedAt":"2026-10-12T22:05:45.249Z","confidence":100,"websiteUrl":"https://mcp.codonvaluation.com","description":"Indicative US 409A and UK EMI share value estimates from cap table and financial inputs. Read-only.","verification":"official","repositoryUrl":null}],"toolIndex":{"tools":[{"serverName":"com.codonvaluation.mcp/codon-valuation","endpointFingerprint":"6751c2e3c3990f776ac391a42938cadf2e13870810cf5e282d0965969a5804c1","name":"estimate_409a_value","title":"Estimate 409A common stock value","description":"Gives an indicative range for the fair market value per share of a US private company's common stock, as a planning estimate before a formal 409A valuation (for example, to anticipate an option strike price). Uses an option pricing model backsolve when there is a priced round in the last 12 months; otherwise a rolled-forward round, a sector revenue multiple, or an asset-based approach, depending on the inputs. Applies Finnerty and Chaffe marketability discounts. Inputs are numbers from the cap table and financials; no company or personal names are needed. Limitations: treats all preferred as non-participating and pari passu with 1:1 conversion, and does not model SAFEs or convertible notes. The result is not a 409A valuation.","inputSchema":{"type":"object","properties":{"sector":{"type":"string","enum":["software_saas","fintech","ai_ml","marketplace_ecommerce","consumer","hardware_deeptech","healthtech_digital_health","medtech_devices","biotech_therapeutics","diagnostics","climate_energy","other"],"description":"Company sector. Sets the default volatility and revenue multiple. Use 'other' if unsure."},"common_shares_outstanding":{"type":"number","description":"Number of common shares issued and outstanding (excluding options and preferred)."},"preferred_series":{"type":"array","description":"Each priced preferred share round. Leave empty or omit if the company has never raised a priced round.","items":{"type":"object","additionalProperties":false,"required":["shares","original_issue_price","months_since_issue"],"properties":{"name":{"type":"string","description":"Series name, for example 'Seed' or 'Series A'."},"shares":{"type":"number","description":"Shares issued in this series."},"original_issue_price":{"type":"number","description":"Price paid per share, in US dollars."},"months_since_issue":{"type":"number","description":"Months since the round closed."},"liquidation_preference_multiple":{"type":"number","description":"Liquidation preference multiple. Defaults to 1."}}}},"options_outstanding":{"type":"number","description":"Number of share options granted and outstanding."},"options_weighted_average_strike":{"type":"number","description":"Weighted average exercise price of outstanding options, in US dollars."},"years_to_exit":{"type":"number","description":"Expected years until a sale or IPO. Defaults to 3."},"revenue_last_12_months":{"type":"number","description":"Revenue for the last 12 months, in US dollars."},"revenue_growth_pct":{"type":"number","description":"Year-over-year revenue growth, as a percentage (for example 40 for 40%)."},"gross_margin_pct":{"type":"number","description":"Gross margin, as a percentage."},"cash":{"type":"number","description":"Cash on hand, in US dollars."},"debt":{"type":"number","description":"Interest-bearing debt, in US dollars."},"total_capital_invested":{"type":"number","description":"Total equity capital invested to date, in US dollars. Used when there is no priced round and no revenue."},"performance_since_last_round":{"type":"string","enum":["ahead","on_plan","behind"],"description":"How the company has performed against plan since its last priced round. Used when that round is more than 12 months old."},"has_unconverted_safes_or_notes":{"type":"boolean","description":"True if the company has SAFEs or convertible notes that have not yet converted."},"has_participating_preferred":{"type":"boolean","description":"True if any preferred series is participating."},"volatility_pct":{"type":"number","description":"Optional override for equity volatility, as a percentage."},"risk_free_rate_pct":{"type":"number","description":"Optional current government bond yield matching years_to_exit, as a percentage."}},"required":["common_shares_outstanding"],"additionalProperties":false},"annotations":{"title":"Estimate 409A common stock value","readOnlyHint":true,"destructiveHint":false,"idempotentHint":true,"openWorldHint":false},"definitionHash":"e3e9c8cfefeaf7b7e7a2d9124ca8e146eebd18094dcc41f9605f7f5faf12adff","schemaStatus":"valid","origin":"official-registry","observedAt":"2026-11-03T09:46:22.424Z","metadataTrust":"untrusted"},{"serverName":"com.codonvaluation.mcp/codon-valuation","endpointFingerprint":"6751c2e3c3990f776ac391a42938cadf2e13870810cf5e282d0965969a5804c1","name":"estimate_emi_share_value","title":"Estimate UK EMI ordinary share value","description":"Gives an indicative range for the market value per ordinary share of a UK private company, as a planning estimate before agreeing an EMI valuation with HMRC (for example, to anticipate an EMI option exercise price). Uses the same methods as the 409A estimate, in pounds sterling: an option pricing model backsolve for a priced round in the last 12 months, otherwise a rolled-forward round, a sector revenue multiple, or an asset-based approach. Inputs are numbers from the shareholder register and accounts; no company or personal names are needed. Limitations: treats all preference shares as non-participating and pari passu, and does not model convertible instruments. The result is not an HMRC-agreed valuation.","inputSchema":{"type":"object","properties":{"sector":{"type":"string","enum":["software_saas","fintech","ai_ml","marketplace_ecommerce","consumer","hardware_deeptech","healthtech_digital_health","medtech_devices","biotech_therapeutics","diagnostics","climate_energy","other"],"description":"Company sector. Sets the default volatility and revenue multiple. Use 'other' if unsure."},"common_shares_outstanding":{"type":"number","description":"Number of ordinary shares issued and outstanding (excluding options and preferred)."},"preferred_series":{"type":"array","description":"Each priced preferred share round. Leave empty or omit if the company has never raised a priced round.","items":{"type":"object","additionalProperties":false,"required":["shares","original_issue_price","months_since_issue"],"properties":{"name":{"type":"string","description":"Series name, for example 'Seed' or 'Series A'."},"shares":{"type":"number","description":"Shares issued in this series."},"original_issue_price":{"type":"number","description":"Price paid per share, in pounds sterling."},"months_since_issue":{"type":"number","description":"Months since the round closed."},"liquidation_preference_multiple":{"type":"number","description":"Liquidation preference multiple. Defaults to 1."}}}},"options_outstanding":{"type":"number","description":"Number of share options granted and outstanding."},"options_weighted_average_strike":{"type":"number","description":"Weighted average exercise price of outstanding options, in pounds sterling."},"years_to_exit":{"type":"number","description":"Expected years until a sale or IPO. Defaults to 3."},"revenue_last_12_months":{"type":"number","description":"Revenue for the last 12 months, in pounds sterling."},"revenue_growth_pct":{"type":"number","description":"Year-over-year revenue growth, as a percentage (for example 40 for 40%)."},"gross_margin_pct":{"type":"number","description":"Gross margin, as a percentage."},"cash":{"type":"number","description":"Cash on hand, in pounds sterling."},"debt":{"type":"number","description":"Interest-bearing debt, in pounds sterling."},"total_capital_invested":{"type":"number","description":"Total equity capital invested to date, in pounds sterling. Used when there is no priced round and no revenue."},"performance_since_last_round":{"type":"string","enum":["ahead","on_plan","behind"],"description":"How the company has performed against plan since its last priced round. Used when that round is more than 12 months old."},"has_unconverted_safes_or_notes":{"type":"boolean","description":"True if the company has SAFEs or convertible notes that have not yet converted."},"has_participating_preferred":{"type":"boolean","description":"True if any preferred series is participating."},"volatility_pct":{"type":"number","description":"Optional override for equity volatility, as a percentage."},"risk_free_rate_pct":{"type":"number","description":"Optional current government bond yield matching years_to_exit, as a percentage."}},"required":["common_shares_outstanding"],"additionalProperties":false},"annotations":{"title":"Estimate UK EMI ordinary share value","readOnlyHint":true,"destructiveHint":false,"idempotentHint":true,"openWorldHint":false},"definitionHash":"ede81d020761d62e5a791826eea423abb8f98bbc553a282131080662b3ce6999","schemaStatus":"valid","origin":"official-registry","observedAt":"2026-11-03T09:46:22.424Z","metadataTrust":"untrusted"},{"serverName":"com.codonvaluation.mcp/codon-valuation","endpointFingerprint":"6751c2e3c3990f776ac391a42938cadf2e13870810cf5e282d0965969a5804c1","name":"get_formal_valuation_info","title":"Get formal valuation requirements","description":"Lists the documents and typical steps for a formal US 409A valuation or UK EMI valuation, with contact details for Codon Valuation Advisors, the firm that provides this connector. Use when the user asks what a formal valuation requires or how to obtain one.","inputSchema":{"type":"object","properties":{"valuation_type":{"type":"string","enum":["us_409a","uk_emi","both"],"description":"Which formal valuation the user is asking about. Use 'both' for a company with US and UK option holders."}},"required":["valuation_type"],"additionalProperties":false},"annotations":{"title":"Get formal valuation requirements","readOnlyHint":true,"destructiveHint":false,"idempotentHint":true,"openWorldHint":false},"definitionHash":"f0e5500b7b999afdb90d82dbaf7c8d95b9e778ff12180382e6a0eb39419334b7","schemaStatus":"valid","origin":"official-registry","observedAt":"2026-11-03T09:46:22.424Z","metadataTrust":"untrusted"}],"endpoints":[{"endpointFingerprint":"6751c2e3c3990f776ac391a42938cadf2e13870810cf5e282d0965969a5804c1","protocol":"streamable-http","status":"indexed","toolCount":3,"observedAt":"2026-11-03T09:46:22.424Z"}],"authentication":"unknown"},"connectionConfigurations":{"status":"ready","authentication":"not embedded","clients":{"Claude Desktop":{"mcpServers":{"com.codonvaluation.mcp/codon-valuation":{"url":"https://mcp.codonvaluation.com/mcp"}}},"Cursor":{"mcpServers":{"com.codonvaluation.mcp/codon-valuation":{"url":"https://mcp.codonvaluation.com/mcp"}}},"VS Code":{"servers":{"com.codonvaluation.mcp/codon-valuation":{"type":"http","url":"https://mcp.codonvaluation.com/mcp"}}}}},"resourceType":"mcp-server","callable":true,"runtime":{"callable":true,"protocols":["mcp"]},"interfaces":[{"protocol":"mcp","transport":"streamable-http","url":"https://mcp.codonvaluation.com/mcp"}],"profile":{"apiVersion":"1","schemaVersion":"1","id":"mcp-server:com.codonvaluation.mcp%2Fcodon-valuation","resourceType":"mcp-server","canonicalUrl":"https://www.agentsjunction.com/api/v1/servers/com.codonvaluation.mcp%2Fcodon-valuation","name":"com.codonvaluation.mcp/codon-valuation","description":"Indicative US 409A and UK EMI share value estimates from cap table and financial inputs. Read-only.","interfaces":[{"protocol":"mcp","transport":"streamable-http","url":"https://mcp.codonvaluation.com/mcp"}],"capabilities":[],"identity":{"source":"official-registry","websiteUrl":"https://mcp.codonvaluation.com","repositoryUrl":null,"version":"1.0.1"},"verification":{"state":"official","confidence":100},"operations":{"resourceType":"mcp-server","name":"com.codonvaluation.mcp/codon-valuation","status":"online","lastCheckedAt":"2026-11-03T20:16:51.848Z","lastSuccessfulCheck":"2026-11-03T20:16:51.848Z","latencyMs":53,"consecutiveFailures":0,"isStale":false,"checks":{"endpointReachable":true,"protocolValid":true,"agentCardValid":null,"mcpHandshakeValid":true},"lastSeen":null,"lastSuccessfulInteraction":null,"lastHealthCheck":"2026-11-03T20:16:51.848Z","source":{"type":"health-check","url":null},"observedAt":"2026-11-03T20:16:51.848Z"},"security":null,"timestamps":{"createdAt":"2026-10-12T22:05:45.249Z","updatedAt":"2026-10-12T22:05:45.249Z","observedAt":"2026-11-03T20:16:51.848Z"},"compatibility":{"serverVersion":"1.0.1","protocolVersions":[{"protocol":"mcp","version":null}]}}}}